EHang Reports Third Quarter 2023 Unaudited Financial Results
· *Revenues Increased by 248% YoY, 186% QoQ*
· *EH216-S Received the World’s First Type Certificate for Unmanned eVTOL from CAAC*
· *CAAC Approved EHang Unmanned Aircraft Cloud System for Trial Operations*
· *UAM Strategic Partnerships with Shenzhen Bao’an District Government and Hefei Municipal Government*
· *Closed US$23 Million **PIPE Investment from Strategic Investors*
· *Strategic Investment in Inx to Develop Solid-State Lithium Metal Battery Supply Chain for eVTOLs*
GUANGZHOU, China, Nov. 22, 2023 (GLOBE NEWSWIRE) -- EHang Holdings Limited (“EHang” or the “Company”) (Nasdaq: EH), the world’s leading Urban Air Mobility (“UAM”) technology platform company, today announced its unaudited financial results for the third quarter ended September 30, 2023.
*Financial and Operational Highlights for the Third Quarter 2023 *
· *Total revenues *were RMB28.6 million (US$3.9 million), representing an increase of 247.9% from RMB8.2 million in the third quarter of 2022, and an increase of 186.0% from RMB10.0 million in the second quarter of 2023.· *Gross margin* was 64.6%, representing a consistently high gross margin level with a slight decrease of 1.3 percentage points compared to 65.9% in the third quarter of 2022, but an increase of 4.4 percentage points compared to 60.2% in the second quarter of 2023. The year-over-year decrease was mainly due to changes in revenue mix. The quarter-over-quarter increase was mainly due to higher average selling price of EH216 series products.· *Operating loss *was RMB70.0 million (US$9.6million), representing an improvement of 5.0% from RMB73.7 million in the third quarter of 2022 and an improvement of 7.0% from RMB75.3 million in the second quarter of 2023.· *Adjusted operating loss*^*1** (non-GAAP) *was RMB34.2 million (US$4.7 million), representing an improvement of 35.2% from RMB52.9 million in the third quarter of 2022, and an improvement of 33.3% from RMB51.3 million in the second quarter of 2023.· *Net loss* was RMB67.1 million (US$9.2 million), representing an improvement of 12.3% from RMB76.5 million in the third quarter of 2022, and an improvement of 11.4% from RMB75.7 million in the second quarter of 2023.· *Adjusted net loss*^*2** (non-GAAP) *was RMB31.3 million (US$4.3 million), representing an improvement of 43.1% from RMB55.1 million in the third quarter of 2022, and an improvement of 39.5% from RMB51.8 million in the second quarter of 2023.· *Cash, cash equivalents, short-term investments and restricted short-term deposits balances* were RMB295.6 million (US$40.5 million) as of September 30, 2023.· *Sales and deliveries of EH216 series products*^*3* were 13 units, a notable increase compared with 4 units in the third quarter of 2022, and 5 units in the second quarter of 2023.*Business Highlights **for the Third Quarter 2023 and Recent Developments*
· *EH216-S Received the World’s First Type Certificate for Unmanned eVTOL from CAAC*In October 2023, EH216-S, our self-developed passenger-carrying unmanned aerial vehicle (“UAV”) system, obtained the type certificate (“TC”) from the Civil Aviation Administration of China (the “CAAC”). The EH216-S model has successfully demonstrated its full compliance with the safety standards and airworthiness requirements set by the CAAC, thereby qualifying for commercial operations involving passenger-carrying UAVs. As the world’s first TC for unmanned electric vertical take-off and landing aircraft (“eVTOL”), EH216-S TC not only sets a benchmark for the airworthiness certification of innovative eVTOLs in China and overseas, but also serves as an epoch-making milestone for commercial UAM operations.
Under the guidance of the CAAC, EHang is steadily moving forward with EH216-S production in line with its TC. The first batch of the certified EH216-S is scheduled to roll off the production line in the fourth quarter of 2023. The Company is also working on the Production Certification with the CAAC regarding its qualification for mass productions of EH216-S.
· *CAAC Approved EHang Unmanned Aircraft Cloud System for Trial Operations*In August 2023, the CAAC approved the EHang Unmanned Aircraft Cloud System (“UACS”) for trial operations. EHang UACS features functions of management of airspace, UAVs, flight plans and operators, etc., enabling cluster management of multiple aircrafts within the same airspace, and ensuring safer and more reliable operations. EHang UACS provides a significant safeguard for operational safety and management of its UAVs at scale.
· *Strategic Partnership with Bao’an District Government of Shenzhen on UAM and Delivery of 5 Units of EH216-S to Local Customer for Operation Preparations*In July 2023, EHang reached a Memorandum of Understanding (“MOU”) with the Bao’an District Government of Shenzhen Municipality on a strategic partnership for UAM operations. Both parties will jointly develop UAM use cases, systems, and routes to build Shenzhen as a national low-altitude economy development demonstration city. A UAM Operation Demonstration Center is being built at the OH Bay in Bao’an District with the plan to launch aerial tourism and sightseeing experience services with EH216-S. In anticipation of flight operations in Bao’an District, EHang delivered five units of EH216-S to a local customer, Boling, in September 2023. Boling has expressed its intent to potentially purchase an additional 95 units of the EH216-S for future use in Shenzhen, as outlined in a signed letter of intent.
· *Strategic Partnership with Hefei Municipal Government with US$100 Million Support Plan*In October 2023, EHang entered into a strategic cooperation agreement with the Hefei Municipal Government for joint development of a low-altitude economy ecosystem in Hefei, China. EHang plans to launch regular UAV operations in Luogang Central Park, Hefei, transforming it into a leading UAM super aerohub. The Hefei Municipal Government intends to extend support to EHang in various forms with a target amount of US$100 million. The support will be provided either through the coordination or facilitation of purchase orders for a minimum of 100 units of EH216 series products, and/or by providing financing support. The specific timing, amount and type of support will be subject to the definitive agreements.
· *EHang European Urban Air Mobility Center Opens in Spain*In November 2023, EHang announced the opening of our first European UAM Center in Spain. Located inside the Lleida–Alguaire International Airport, the center is the first-of-its-kind in Europe for unmanned eVTOL aircraft, setting a benchmark globally for the effective integration of eVTOL operations with airport infrastructure, air traffic management systems, operational procedures, and other information technologies.
· *US$23 Million **PIPE Investment from Strategic Investors to Strengthen Liquidity*In July 2023, EHang secured US$23 million of equity investment through a private placement from several strategic investors. The gross proceeds from the placement will be used for working capital and general corporate purposes, enabling acceleration of strategic plans for technology advancement, business development, and commercial operations.
· *Strategic Investment in Inx to Develop Solid-State Lithium Metal Battery Supply Chain for eVTOLs*In September 2023, EHang strategically invested in Shenzhen Inx Technology Co., Ltd. (“Inx”), a solid-state lithium metal battery technology company in China, and plans to cooperate with Inx on the research, development and production of solid-state lithium metal batteries for EHang’s unmanned eVTOL products. Our strategic investment in Inx aligns seamlessly with EHang’s pursuit of greener, low-carbon technologies, and is also part of the Company’s efforts to deploy and enhance our upstream battery supply chain.
*CEO Remarks*
Mr. Huazhi Hu, EHang’s Founder, Chairman and Chief Executive Officer, commented, “The third quarter reflects our exceptional performance in multiple aspects. A pivotal milestone was the TC for our groundbreaking EH216-S, the first of its kind in the unmanned eVTOL industry around the world. This certification evidences our adherence to CAAC’s stringent safety and airworthiness standards, and enables us to move toward commercial operations with confidence.”
“To support our commercial endeavors, we have forged strategic alliances with key entities such as the Bao’an District Government of Shenzhen and the Hefei Municipal Government. These partnerships are instrumental in establishing innovative projects like the UAM Operation Demonstration Center in Shenzhen and could facilitate potential supports with a target amount of $100 million from the Hefei Municipal Government. These initiatives, combined with certifications and favorable policies, will position us to meet the increasing demands and orders for our trailblazing unmanned eVTOL products. As the first mover in the eVTOL industry, we will continue committing ourselves to delivering safe, autonomous, efficient, and eco-friendly UAM solutions and services.”
*Financial Results for the Third Quarter 2023*
*Revenues*
Total revenues were RMB28.6 million (US$3.9 million), representing an increase of 247.9% from RMB8.2 million in the third quarter of 2022, and an increase of 186.0% from RMB10.0 million in the second quarter of 2023. The year-over-year and quarter-over-quarter increases were primarily due to the increase in the sales volume of EH216 series products.
*Costs of revenues*
Costs of revenues were RMB10.1 million (US$1.4 million), compared with RMB2.8 million in the third quarter of 2022 and RMB4.0 million in the second quarter of 2023. The year-over-year and quarter-over-quarter increases were primarily in line with the increase in the sales volume of EH216 series products.
*Gross profit and gross margin*
Gross profit was RMB18.5 million (US$2.5 million), representing an increase of 240.6% from RMB5.4 million in the third quarter of 2022, and an increase of 207.0% from RMB6.0 million in the second quarter of 2023. The year-over-year and quarter-over-quarter increases were primarily due to the increase in the sales volume of EH216 series products.
Gross margin was 64.6%, down 1.3 percentage points from 65.9% in the third quarter of 2022 but up 4.4 percentage points from 60.2% in the second quarter of 2023. The year-over-year decrease was mainly due to changes in revenue mix. The quarter-over-quarter increase was mainly due to higher average selling price of EH216 series products.
*Operating expenses *
Total operating expenses were RMB89.8 million (US$12.3 million), compared with RMB80.5 million in the third quarter of 2022, and RMB82.0 million in the second quarter of 2023.
· Sales and marketing expenses were RMB13.7 million (US$1.9 million), compared with RMB12.7 million in the third quarter of 2022, and on par with RMB13.5 million in the second quarter of 2023. The year-over-year increase was mainly attributed to increased marketing and promotional activities to expand brand awareness and higher employee compensation.· General and administrative expenses were RMB38.4 million (US$5.2 million), compared with RMB36.5 million in the third quarter of 2022, and RMB31.1 million in the second quarter of 2023. The year-over-year and quarter-over-quarter increases were mainly attributed to higher share-based compensation expenses for new grant of share-based awards, while partially offset by a reduction in professional service fees and provisions for several accounts receivable on certain customers.· Research and development expenses were RMB37.7 million (US$5.2 million), compared with RMB31.3 million in the third quarter of 2022, and on par with RMB37.4 million in the second quarter of 2023. The year-over-year and quarter-over-quarter increases were mainly due to the focus on the EH216-S TC and continuous expenditures on the compliance tests in the final demonstration and verification phase of the TC.*Adjusted operating expenses*^*4** (non-GAAP)*
Adjusted operating expenses were RMB54.0 million (US$7.4 million), representing a reduction of 9.5% from RMB59.7 million in the third quarter of 2022, and a reduction of 7.0% from RMB58.1 million in the second quarter of 2023. Adjusted sales and marketing expenses, adjusted general and administration expenses, and adjusted research and development expenses were RMB8.9 million (US$1.2 million), RMB16.1 million (US$2.2 million) and RMB29.0 million (US$4.0 million) in the third quarter of 2023, respectively. The changes in adjusted operating expenses were primarily due to the same reasons discussed under the heading “Operating expenses” above.
*Operating loss*
Operating loss was RMB70.0 million (US$9.6 million), representing an improvement of 5.0% from RMB73.7 million in the third quarter of 2022, and an improvement of 7.0% from RMB75.3 million in the second quarter of 2023.
*Adjusted operating loss (non-GAAP)*^*5*
Adjusted operating loss was RMB34.2 million (US$4.7 million), representing an improvement of 35.2% from RMB52.9 million in the third quarter of 2022, and an improvement of 33.3% from RMB51.3 million in the second quarter of 2023.
*Net loss*
Net loss was RMB67.1 million (US$9.2 million), representing an improvement of 12.3% from RMB76.5 million in the third quarter of 2022, and an improvement of 11.4% from RMB75.7 million in the second quarter of 2023.
*Adjusted net loss (non-GAAP)*^*6*
Adjusted net loss was RMB31.3 million (US$4.3million), representing an improvement of 43.1% from RMB55.1 million in the third quarter of 2022, and improvement of 39.5% from RMB51.8 million in the second quarter of 2023.
Adjusted net loss attributable to EHang’s ordinary shareholders was RMB31.3 million (US$4.3million), representing an improvement of 42.8% from RMB54.7 million in the third quarter of 2022, and an improvement of 39.4% from RMB51.6 million in the second quarter of 2023.
*Loss per share and per ADS*
Basic and diluted net loss per ordinary share were both RMB0.54 (US$0.07). Adjusted basic and diluted net loss per ordinary share^7 (non-GAAP) were both RMB0.25 (US$0.03).
Basic and diluted net loss per ADS were both RMB1.08 (US$0.14). Adjusted basic and diluted net loss per ADS^8 (non-GAAP) were both RMB0.50 (US$0.06).
*Balance Sheets*
· Cash, cash equivalents, short-term investments and restricted short-term deposits balances were RMB295.6 million (US$40.5 million) as of September 30, 2023. In July 2023, the Company completed and closed the private investment of US$23 million from long-term strategic investors to support the needs of working capital and general corporate purposes, enabling acceleration of strategic plans for technological advancement, business development, and post-certification commercial operations.*Liquidity*
The Company has been incurring losses from operations since inception. For the nine months ended September 30, 2023, the Company had net loss of RMB229.9 million (US$31.5 million). As of December 31, 2022 and September 30, 2023, accumulated deficit amounted to RMB1,450.4 million and RMB1,682.2 million (US$230.6 million), respectively.
The Company’s liquidity and operation depend on its ability to enhance its operating cash flows and financial position by commencing scalable commercial sales of EH216-S, and raising additional funds through debt financings or equity offerings. In July 2023, the Company received US$23 million of equity investment through private placement from several strategic investors. The gross proceeds from the placement have strengthened the Company’s liquidity status. In addition, up to the date of this earnings release, the Company has unused credit facilities of RMB61.0 million (US$8.4 million). Therefore, we believe that our current cash and cash equivalents and our anticipated cash flows from operations will be sufficient to meet our anticipated working capital requirements and material cash requirements for at least the next 12 months. However, we may need additional cash resources in the future if we experience changes in business conditions or other developments, or if we pursue opportunities for investment, acquisition, capital expenditure or similar actions.
*Business Outlook*
For the fourth quarter of 2023, the Company expects the total revenues to be approximately RMB56 million, representing an increase of 257% year over year and an increase of 96% quarter over quarter.
For the fiscal year of 2023, the Company expects total revenues to be approximately RMB118 million, up 166% from 2022.
The above outlook is based on information available as of the date of this press release and reflects the Company’s current and preliminary expectations regarding its business situation and market conditions. The outlook is subject to changes, especially given uncertainties and situations related to certification, geopolitics, economic landscape, etc.
*Conference Call*
EHang’s management team will host an earnings conference call at 8:00 AM on Wednesday, November 22, 2023, U.S. Eastern Time (9:00 PM on Wednesday, November 22, 2023, Beijing/Hong Kong Time).
To join the conference call via telephone, participants must use the following link to complete an online registration process. Upon registering, each participant will receive email instructions to access the conference call, including dial-in information and a PIN number allowing access to the conference call.
Participant Online Registration:
https://register.vevent.com/register/BIa55748e1f2f14620aa4cc19b6fc33d8e
A live and archived webcast of the conference call will be available on the Company’s investors relations website at http://ir.ehang.com/.
*About EHang*
EHang (Nasdaq: EH) is the world’s leading urban air mobility (“UAM”) technology platform company. Our mission is to enable safe, autonomous, and eco-friendly air mobility accessible to everyone. EHang provides customers in various industries with unmanned aerial vehicle (“UAV”) systems and solutions: air mobility (including passenger transportation and logistics), smart city management, and aerial media solutions. EHang has obtained the world’s first type certificate for unmanned eVTOL from the Civil Aviation Administration of China in 2023. As the forerunner of cutting-edge UAV technologies and commercial solutions in the global UAM industry, EHang continues to explore the boundaries of the sky to make flying technologies benefit our life in smart cities. For more information, please visit www.ehang.com.
*Safe Harbor Statement*
This press release contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “likely to” and similar statements. Statements that are not historical facts, including statements about management’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to those relating to certifications, our expectations regarding demand for, and market acceptance of, our products and solutions and the commercialization of UAM services, our relationships with strategic partners, and current litigation and potential litigation involving us. Management has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While they believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond management’s control. These statements involve risks and uncertainties that may cause EHang’s actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements.
*Non-GAAP* *Financial Measures*
The Company uses adjusted gross profit, adjusted operating expenses, adjusted sales and marketing expenses, adjusted general and administration expenses, adjusted research and development expenses, adjusted operating loss, adjusted net loss, adjusted net loss attributable to ordinary shareholders, adjusted basic and diluted loss per ordinary share and adjusted basic and diluted loss per ADS (collectively, the “Non-GAAP Financial Measures”) in evaluating its operating results and for financial and operational decision-making purposes. There was no income tax impact on the Company’s non-GAAP adjustments because the non-GAAP adjustments are usually recorded in entities located in tax-free jurisdictions, such as the Cayman Islands.
The Company believes that the Non-GAAP Financial Measures help identify underlying trends in its business that could otherwise be distorted by the effects of items of (i) share-based compensation expenses and (ii) certain non-operational expenses, such as provisions for legal proceedings and amortization of debt discounts, which are included in their comparable GAAP measures. The Company believes that the Non-GAAP Financial Measures provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management members in their financial and operational decision-making.
The Non-GAAP Financial Measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The Non-GAAP Financial Measures have limitations as analytical tools. One of the key limitations of using the Non-GAAP Financial Measures is that they do not reflect all items of expense that affect the Company’s operations. Share-based compensation expenses have been and may continue to be incurred in the business and are not reflected in the presentation of the Non-GAAP Financial Measures. Further, the Non-GAAP Financial Measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the Non-GAAP Financial Measures to the nearest U.S. GAAP measures, all of which should be considered when evaluating the Company’s performance.
Each of the Non-GAAP Financial Measures should not be considered in isolation or construed as an alternative to its comparable GAAP measure or any other measure of performance or as an indicator of the Company’s operating performance or financial results. Investors are encouraged to review the Company’s most directly comparable GAAP measures in conjunction with the Non-GAAP Financial Measures. The Non-GAAP Financial Measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.
For more information on the Non-GAAP Financial Measures, please see the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.
*Exchange Rate*
This press release contains translations of certain RMB amounts into U.S. dollars (“USD”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB7.2960 to US$1.00, the noon buying rate in effect on September 29, 2023 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred to in this press release could have been converted into USD or RMB, as the case may be, at any particular rate or at all.
*Investor Contact**: *ir@ehang.com
*Media Contact**: *pr@ehang.com
____________________
^1 Adjusted operating loss is a non-GAAP financial measure, which is defined as operating loss excluding share-based compensation expenses. See “Non-GAAP Financial Measures” below.
^2 Adjusted net loss is a non-GAAP financial measure, which is defined as net loss excluding share-based compensation expenses. See “Non-GAAP Financial Measures” below.
^3 The EH216 series products include EH216-S, the standard model for passenger transportation, EH216-F model for aerial firefighting, and EH216-L model for aerial logistics.
^4 Adjusted operating expenses is a non-GAAP financial measure, which is defined as operating expenses excluding share-based compensation expenses. See “Non-GAAP Financial Measures” below.
^5 Adjusted operating loss is a non-GAAP financial measure, which is defined as operating loss excluding share-based compensation expenses. See “Non-GAAP Financial Measures” below.
^6 Adjusted net loss is a non-GAAP financial measure, which is defined as net loss excluding share-based compensation expenses. See “Non-GAAP Financial Measures” below.
^7 Adjusted basic and diluted net loss per ordinary share is a non-GAAP financial measure, which is defined as basic and diluted loss per ordinary share excluding share-based compensation expenses. See “Non-GAAP Financial Measures” below.
^8 Adjusted basic and diluted net loss per ADS is a non-GAAP financial measure, which is defined as basic and diluted loss per ADS excluding share-based compensation expenses. See “Non-GAAP Financial Measures” below.
*EHANG HOLDINGS LIMITED*
*UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS *
*(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”))* *As of* *As of* *December 31, 2022* *September 30, 2023* *RMB* *RMB* *US$* *(Unaudited)* *(Unaudited)* *(Unaudited)*
*ASSETS*
*Current assets:*
Cash and cash equivalents 249,310 233,042 31,941
Short-term investments - 28,748 3,940
Restricted short-term deposits - 33,779 4,630
Accounts receivable, net^9 20,298 16,645 2,281
Inventories 72,364 65,223 8,940
Prepayments and other current assets^9 45,183 47,998 6,578
Amount due from a related party - 1,700 233
*Total current assets* *387,155* *427,135* *58,543*
*Non-current assets:*
Property and equipment, net 47,060 43,766 5,999
Operating lease right‑of‑use assets, net 73,482 78,561 10,768
Intangible assets, net 1,959 2,309 316
Long-term loans receivable 9,980 7,569 1,037
Long-term investments^10 9,839 15,880 2,177
Other non-current assets 1,392 1,641 225
*Total non-current assets* *143,712* *149,726* *20,522*
*Total assets* *530,867* *576,861* *79,065*
____________________
^9 On January 1, 2023, the Company adopted ASU 2016-13, Financial Instruments — Credit Losses (Topic 326), using the modified retrospective method and have no material impact on the consolidated financial statements.
^10 The Company established a joint venture with Xiyu Tourism, a third party, in the second quarter of 2023 and accounted as an equity method investment. In addition, the Company invested in Shenzhen Inx Technology Co., Ltd., a solid-state lithium metal battery technology company, and accounted as debt investment.
*EHANG HOLDINGS LIMITED*
*UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONT’D)*
*(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”))* *As of* *As of* *December 31, 2022* *September 30, 2023* *RMB* *RMB* *US$* *(Unaudited)* *(Unaudited)* *(Unaudited)*
*LIABILITIES AND SHAREHOLDERS’ EQUITY*
*Current liabilities*
Short-term bank loans 49,794 39,568 5,423
Short-term debt^11 57,838 - -
Accounts payable 35,456 33,688 4,617
Contract liabilities 19,321 27,795 3,810
Current portion of long-term bank loans 13,154 3,538 485
Accrued expenses and other liabilities 97,763 82,062 11,249
Current portion of lease liabilities 5,520 7,534 1,033
Deferred income 1,495 1,571 215
Deferred government subsidies 1,993 3,036 416
Income taxes payable 7 3 -
*Total current liabilities* *282,341* *198,795* *27,248*
*Non-current liabilities:*
Long-term bank loans 3,846 10,692 1,465
Mandatorily redeemable non-controlling interests 40,000 40,000 5,482
Deferred tax liabilities 292 292 40
Unrecognized tax benefit 5,480 5,480 751
Lease liabilities 69,913 76,161 10,439
Deferred income 2,928 1,902 261
Other non-current liabilities 1,389 2,272 311
*Total non-current liabilities* *123,848* *136,799* *18,749*
*Total liabilities* *406,189* *335,594* *45,997*
*Shareholders’ equity:*
Ordinary shares 75 80 11
Additional paid-in capital^12 1,558,356 1,901,997 260,690
Statutory reserves 1,191 1,191 163
Accumulated deficit^9^13 (1,450,374 ) (1,682,230 ) (230,569 )
Accumulated other comprehensive income 15,010 19,604 2,687
*Total EHang Holdings Limited shareholders’ equity* *124,258* *240,642* *32,982*
Non-controlling interests 420 625 86
*Total shareholders’ equity* *124,678* *241,267* *33,068*
*Total liabilities and shareholders’ equity* *530,867* *576,861* *79,065*
____________________
^11 In December 2022, the Company received interim funding from an investor who has subscribed for certain number of Class A ordinary shares of the Company in a private placement. The funds amounted to US$10 million in total and were made available for use by the Company pending the closing of the private placement. We accounted for a significant portion of the funds as short-term debt and the remaining portion as additional paid-in capital. The closing of the private placement has occurred by the end of first quarter of 2023. The Company has repaid the interim funding in full and concurrently received US$10 million as purchase price of 3,466,204 Class A ordinary shares.
^12 The changes in Additional paid-in capital included the impacts from transactions with non-controlling shareholder.Please refer to section of subsequent events in annual report on Form 20-F for the year ended December 31, 2022 for more details.
^13 The changes in Accumulated deficit included the impacts from adoption of ASU 2016-13, Financial Instruments — Credit Losses (Topic 326) since January 1, 2023. Please refer to the annual report on Form 20-F for the year ended December 31, 2022 for more details.
*EHANG HOLDINGS LIMITED*
*UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS *
*(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”) except for per share data and per ADS data)* *Three Months Ended* *Nine Months Ended* *September 30,
**2022* *June 30,
**2023* *September 30,
**2023* *September 30,
**2022* *September 30,
**2023* *RMB* *RMB* *RMB* *US$* *RMB* *RMB* *US$* *(Unaudited)* *(Unaudited)* *(Unaudited)* *(Unaudited)* *(Unaudited)*
*Total revenues* *8,226* *10,006* *28,615* *3,922* *28,634* *60,822* *8,336*
Costs of revenues (2,801 ) (3,986 ) (10,136 ) (1,389 ) (9,780 ) (22,129 ) (3,033 )
*Gross profit* *5,425* *6,020* *18,479* *2,533* *18,854* *38,693* *5,303*
*Operating expenses:*
Sales and marketing expenses (12,669 ) (13,526 ) (13,677 ) (1,875 ) (37,609 ) (39,677 ) (5,438 )
General and administrative expenses (36,555 ) (31,061 ) (38,409 ) (5,264 ) (99,628 ) (94,466 ) (12,948 )
Research and development expenses (31,257 ) (37,414 ) (37,686 ) (5,165 ) (97,985 ) (129,175 ) (17,705 )
*Total operating expenses* *(80,481* *)* *(82,001* *)* *(89,772* *)* *(12,304* *)* *(235,222* *)* *(263,318* *)* *(36,091* *)*
Other operating income 1,393 676 1,284 176 4,595 3,565 489
*Operating loss* *(73,663* *)* *(75,305* *)* *(70,009* *)* *(9,595* *)* *(211,773* *)* *(221,060* *)* *(30,299* *)*
*Other income (expense):*
Interest and investment income 984 966 2,196 301 3,493 4,145 568
Interest expenses (543 ) (816 ) (718 ) (98 ) (1,458 ) (2,248 ) (308 )
Amortization of debt discounts - - - - - (12,023 ) (1,648 )
Foreign exchange (loss) gain (801 ) (1,028 ) 821 113 (2,242 ) (303 ) (42 )
Other non-operating (expenses) income, net (2,522 ) 2,075 974 133 (7,290 ) 3,700 508
*Total other (expense) income* *(2,882* *)* *1,197* *3,273* *449* *(7,497* *)* *(6,729* *)* *(922* *)*
*Loss before income tax and income (loss) from equity method investment* *(76,545*
*)*
*(74,108*
*)*
*(66,736*
*)*
*(9,146*
*)*
*(219,270*
*)*
*(227,789*
*)*
*(31,221*
*)*Income tax expenses (73 ) (13 ) (118 ) (16 ) (72 ) (132 ) (18 )
*Loss before income (loss) from equity method investment* *(76,618* *)* *(74,121* *)* *(66,854* *)* *(9,162* *)* *(219,342* *)* *(227,921* *)* *(31,239* *)*
Income (loss) from equity method investment 71 (1,607 ) (262 ) (36 ) 114 (1,959 ) (269 )
*Net loss* *(76,547* *)* *(75,728* *)* *(67,116* *)* *(9,198* *)* *(219,228* *)* *(229,880* *)* *(31,508* *)*
*EHANG HOLDINGS LIMITED*
*UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (CONT’D) *
*(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”) except for per share data and per ADS data)* *Three Months Ended* *Nine Months Ended* *September 30,
**2022* *June 30,
**2023* *September 30,
**2023* *September 30,
**2022* *September 30,
**2023* *RMB* *RMB* *RMB* *US$* *RMB* *RMB* *US$* *(Unaudited)* *(Unaudited)* *(Unaudited)* *(Unaudited)* *(Unaudited)*
*Net loss* *(76,547* *)* *(75,728* *)* *(67,116* *)* *(9,198* *)* *(219,228* *)* *(229,880* *)* *(31,508* *)*
Net loss attributable to non-controlling interests 422 165 68 9 889 444 61
*Net loss attributable to ordinary shareholders* *(76,125* *)* *(75,563* *)* *(67,048* *)* *(9,189* *)* *(218,339* *)* *(229,436* *)* *(31,447* *)*
*Net loss per ordinary share:*
Basic and diluted (0.66 ) (0.63 ) (0.54 ) (0.07 ) (1.91 ) (1.91 ) (0.26 )
*Shares used in net loss per ordinary share computation (in thousands of shares):*
Basic and diluted 114,734 120,159 123,866 123,866 114,503 120,167 120,167
Loss per ADS (2 ordinary shares equal to 1 ADS)
Basic and diluted (1.32 ) (1.26 ) (1.08 ) (0.14 ) (3.82 ) (3.82 ) (0.52 )
*Other comprehensive income (loss)*
Foreign currency translation adjustments net of nil tax 10,812 4,968 348 48 22,142 4,594 630
*Total other comprehensive income (loss), net of tax* 10,812 4,968 348 48 22,142 4,594 630
*Comprehensive loss* *(65,735* *)* *(70,760* *)* *(66,768* *)* *(9,150* *)* *(197,086* *)* *(225,286* *)* *(30,878* *)*
Comprehensive loss attributable to non-controlling interests 422 165 68 9 889 444 61
*Comprehensive loss attributable to ordinary shareholders* *(65,313* *)* *(70,595* *)* *(66,700* *)* *(9,141* *)* *(196,197* *)* *(224,842* *)* *(30,817* *)*
*EHANG HOLDINGS LIMITED*
*UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS *
*(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”) except for per share data and per ADS data) * *Three Months Ended* *Nine Months Ended* *September 30,
**2022* *June 30,
**2023* *September 30,
**2023* *September 30,
**2022* *September 30,
**2023* *RMB* *RMB* *RMB* *US$* *RMB* *RMB* *US$* *(Unaudited)* *(Unaudited)* *(Unaudited)* *(Unaudited)* *(Unaudited)*
*Gross profit* *5,425* *6,020* *18,479* *2,533* *18,854* *38,693* *5,303*
Plus: Share-based compensation - - - - - - -
Adjusted gross profit *5,425* *6,020* *18,479* *2,533* *18,854* *38,693* *5,303*
*Sales and marketing expenses * *(12,669* *)* *(13,526* *)* *(13,677* *)* *(1,875* *)* *(37,609* *)* *(39,677* *)* *(5,438* *)*
Plus: Share-based compensation 4,797 4,656 4,767 653 13,694 14,373 1,970
Adjusted sales and marketing expenses *(7,872* *)* *(8,870* *)* *(8,910* *)* *(1,222* *)* *(23,915* *)* *(25,304* *)* *(3,468* *)*
*General and administrative expenses* *(36,555* *)* *(31,061* *)* *(38,409* *)* *(5,264* *)* *(99,628* *)* *(94,466* *)* *(12,948* *)*
Plus: Share-based compensation 7,779 10,693 22,327 3,060 28,758 42,183 5,782
Adjusted general and administrative expenses *(28,776* *)* *(20,368* *)* *(16,082* *)* *(2,204* *)* *(70,870* *)* *(52,283* *)* *(7,166* *)*
*Research and development expenses* *(31,257* *)* *(37,414* *)* *(37,686* *)* *(5,165* *)* *(97,985* *)* *(129,175* *)* *(17,705* *)*
Plus: Share-based compensation 8,235 8,607 8,679 1,190 23,608 44,611 6,114
Adjusted research and development expenses *(23,022* *)* *(28,807* *)* *(29,007* *)* *(3,975* *)* *(74,377* *)* *(84,564* *)* *(11,591* *)*
*Operating expenses* *(80,481* *)* *(82,001* *)* *(89,772* *)* *(12,304* *)* *(235,222* *)* *(263,318* *)* *(36,091* *)*
Plus: Share-based compensation 20,811 23,956 35,773 4,903 66,060 101,167 13,866
Adjusted operating expenses *(59,670* *)* *(58,045* *)* *(53,999* *)* *(7,401* *)* *(169,162* *)* *(162,151* *)* *(22,225* *)*
*Operating loss* *(73,663* *)* *(75,305* *)* *(70,009* *)* *(9,595* *)* *(211,773* *)* *(221,060* *)* *(30,299* *)*
Plus: Share-based compensation 20,811 23,956 35,773 4,903 66,060 101,167 13,866
Adjusted operating loss *(52,852* *)* *(51,349* *)* *(34,236* *)* *(4,692* *)* *(145,713* *)* *(119,893* *)* *(16,433* *)*
*Three Months Ended* *Nine Months Ended* *September 30,
**2022* *June 30,
**2023* *September 30,
**2023* *September 30,
**2022* *September 30,
**2023* *RMB* *RMB* *RMB* *US$* *RMB* *RMB* *US$* *(Unaudited)* *(Unaudited)* *(Unaudited)* *(Unaudited)* *(Unaudited)*
*Net loss* *(76,547* *)* *(75,728* *)* *(67,116* *)* *(9,198* *)* *(219,228* *)* *(229,880* *)* *(31,508* *)*
Plus: Share-based compensation 20,811 23,956 35,773 4,903 66,060 101,167 13,866
Plus: Amortization of debt discounts - - - - - 12,023 1,648
Plus: Certain non-operational expenses 636 - - - 6,439 - -
Adjusted net loss *(55,100* *)* *(51,772* *)* *(31,343* *)* *(4,295* *)* *(146,729* *)* *(116,690* *)* *(15,994* *)*
*Net loss attributable to ordinary shareholders* *(76,125* *)* *(75,563* *)* *(67,048* *)* *(9,189* *)* *(218,339* *)* *(229,436* *)* *(31,447* *)*
Plus: Share-based compensation 20,811 23,956 35,773 4,903 66,060 101,167 13,866
Plus: Amortization of debt discounts - - - - - 12,023 1,648
Plus: Certain non-operational expenses 636 - - - 6,439 - -
Adjusted net loss attributable to ordinary shareholders *(54,678* *)* *(51,607* *)* *(31,275* *)* *(4,286* *)* *(145,840* *)* *(116,246* *)* *(15,933* *)*
Adjusted basic and diluted net loss per ordinary share (0.48 ) (0.43 ) (0.25 ) (0.03 ) (1.27 ) (0.97 ) (0.13 )
Adjusted basic and diluted net loss per ADS (0.96 ) (0.86 ) (0.50 ) (0.06 ) (2.54 ) (1.94 ) (0.26 )